Table of Contents:
- What is Cash Budget?
- Cash Budget Meaning
- Elements of Cash Budget
- Methods of Preparing Cash Budget
- Types of Cash Budget
What is Cash Budget?
The cash budget is considered an integral part of the total budgeting process, and it is prepared only after all functional budget, such as sales and production, are finalized.
However, to implement buffer control on cash flow, the scope of cash budgets can be expanded in two ways: firstly, to cover each function or subunit separately, and secondly, to develop a rolling cash flow plan for each subunit, as well as the organization as a whole.
The cash budget aims to estimate the cash requirements of a business well in advance.
According to Solomon, “The cash budget is an analysis of the cash flow in a business over a future, short or long period. It is a forecast of expected cash intake and outlay.”
Therefore, it describes the anticipated cash flow and the timing of receipts and disbursements based on projected revenues, production schedules, and expenses.
This budget holds importance because it helps  management plan to avoid unnecessary inactive cash balances on one hand or unneeded expensive borrowings on the other. It indicates the total amount of financing required and its timing.
Cash Budget Meaning
A Cash Budget summarises the firm’s expected cash inflows and outflows over a projected period. A cash budget involves projecting future cash receipts and disbursements across various time intervals. When preparing a cash budget, seasonal factors must be taken into account, and in practical terms, a cash budget is typically scheduled every month. The availability of other appropriations is evaluated in terms of cash availability. A cash budget is also referred to as a cash flow statement, indicating cash inflows and outflows, and is generally prepared for a maximum period of one year.
A cash budget aids management in:
- Determining the future cash needs of the business.
- Planning for the financing of these needs.
- Managing and controlling the cash and liquidity of the firm.
The overarching objective of a cash budget is to enable the firm to meet all its commitments promptly while preventing the accumulation of unnecessary large balances.
Elements of Cash Budget
The cash flow budget, as mentioned earlier, serves as a statement detailing the target cash inflows, cash outflows, net change in cash for the period, and any additional financing required. The generic sub-elements of cash inflows and outflows are outlined as follows:
Cash Inflows:
1. Cash sales
2. Collection of receivables
3. Sale of investments
4. Sale of fixed assets
5. Interest and dividend collections
6. Bank loans
7. Issuance of shares and debentures
Cash Outflows:
1. Payment of current liabilities such as supplies of materials, payable expenses, taxes, etc.
2. Draft payments
3. Purchase of capital assets
4. Repayment of loans
5. Other cash outflows like interest expenses, etc.
Methods of Preparing Cash Budget
A cash budget is a summary statement of the firm’s expected cash inflows and outflows over a projected period, typically prepared for a maximum duration of one year. Given below are three methods of preparing a cash budget:
- Receipts and Payment Method,
- Adjusted Profit and Loss Account Method, and
- Balance Sheet Method.
The three techniques for preparing a ‘Cash Budget,’ are discussed as follows:
Receipt and Payment Method
In this method, all anticipated cash receipts, such as cash sales, collections from debtors, interest on investments, proceeds from the sale of assets, royalties, and bank loans, are carefully forecasted. Similarly, cash disbursements for material purchases, supplies, salaries, loan repayments, dividends, taxes, expenses, and the acquisition of plant or equipment are also determined.
The preparation of a cash budget using this method necessitates the use of several budgets, including:
- Sales budget.
- Direct materials budget.
- Direct labor budget.
- Factory overhead.
- Selling and administrative expense budget.
- Capital expenditure budget.
- Research and development budget.
- Finance budget, which covers dividends, loans, income taxes, etc.
Consequently, this method involves a line-by-line estimate of receipts and payments. Outstanding payments and receipts are excluded from the cash budget since this method relies on actual cash flows rather than accruals.
When preparing a cash budget using this method, the opening balance of cash for a period involves adding the estimated cash receipts and subtracting the estimated cash payments to determine the closing balance. This closing balance then serves as the opening balance of cash for the subsequent period.
Under this method, all receipts are aggregated, and the sum of all payments is subtracted from the total to determine the balance in hand. The closing balance in writing for a specific month becomes the opening balance for the next month, added to the total receipts to ascertain the overall cash availability during the month. Receipts and payments throughout the budget period are derived from various prepared functional budgets. Factors such as the credit extended to debtors, the credit extended to us by suppliers, delays in wage and other expense payments, etc., are considered to determine the timing of receipts and payments.
Advance payments and receipts are included, while gains in abeyance and income accrued on outstanding amounts are excluded from the cash budget. Both revenue and capital receipts and expenses are recorded in the cash budget.
Example_1:
A company named XYZ recently initiated manufacturing operations on January 1, 2003, and has secured adequate funding for fixed assets. The company has requested that you prepare an estimate of the funds required for working capital, keeping in mind the following considerations:
a) In the first month, there will be no sales. In the subsequent months, sales will be 25% cash and 75% credit. Customers will be allowed one month of recognition.
b) Payments for the purchase of raw materials will be made on a one-month credit basis.
c) Wages will be paid fortnightly on the 7th and 22nd of each month.
d) Other expenses will be paid one month in arrears, except that 5% of selling expenses are to be paid immediately upon the sale being effected.
The estimated sales and expenses for the first six months, evenly spread over the period and subject to condition (a) above, are as follows: [Include the relevant sales and expense details.]
Sales(in rupees) | 3,60,000 |
Material Consumed | 1,50,000 |
Wages | 60,000 |
Manufacturing Exp. | 48,000 |
Administrative Expenses | 54,000 |
Selling Expenses | 42,000 |
Depreciation on fixed assets | 50,000 |
The produced article is subject to excise duty, which amounts to 10% of the selling price. This duty is payable on March 31, June 30, September 30, and December 31 for sales up to February 28, May 31, August 31, and November 30, respectively.
Prepare a Cash Budget for each six months, indicating the working capital requirements.
Solution:
Cash Budget (for the six months ending on June 30, 2003)
Particulars | January(Rs.) | February(Rs.) | March(Rs.) | April(Rs.) | May(Rs.) | June(Rs.) |
Receipts: | Â | Â | Â | Â | Â | Â |
Opening Balance | – | (-) 7,500 | (-) 45,000 | (-) 39,200 | (-) 26,200 | (-) 13,200 |
Cash Sales | – | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
Receipts from customers | – | – | 54,000 | 54,000 | 54,000 | 54,000 |
Cash Available (A) | – | 10,500 | 27,000 | 32,800 | 45,800 | 58,800 |
Payments: | Â | Â | Â | Â | Â | Â |
Wages | 7,500 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Materials | – | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
Manufacturing Exp. | – | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Administrative Exp. | – | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
Selling Exp. | – | 3,500 | 7,000 | 7,000 | 7,000 | 7,000 |
Excise Duty | – | – | 7,200 | – | – | 21,600 |
Total Payments (B) | 7,500 | 55,500 | 66,600 | 59,000 | 59,000 | 80,600 |
Closing Balance (A–B) | (-)7,500 | (-)45,000 | (-)39,200 | (-)26,200 | (-)13,200 | (-)21,800 |
Note: The company requires an overdraft facility to the extent indicated above for every month.
Adjusted Profit and Loss Method
The starting point for this method is the budgeted profit reflected in the income statement. Essentially, the projected profit converts from an accrual to a cash basis. In other words, the budgeted profit for a period is adjusted for non-cash transactions and expected cash-oriented changes in asset and liability accounts remain unaffected by profit calculations. Non-cash items, such as depreciation, bad and doubtful accounts, expired insurance premiums, expenses, and income tax accruals, are considered in this adjustment.
Following this adjustment, anticipated decreases in current assets or liabilities are added, while anticipated increases in existing assets or decreases in current liabilities are deducted. The budgeted cash at the end of a period is determined by adding the cash balance at the beginning of the period to the net cash increase indicated in the analysis of the adjusted profit method.
The budgeting conducted using the Adjusted Profit and Loss Account method is known as a cash flow statement and is more suitable for long-term forecasting. Under this method, profit is considered equivalent to cash, and necessary adjustments are made for non-cash transactions. The net estimated profit serves as the base, and non-cash items such as depreciation, outstanding expenses, provisions, etc., which were initially deducted to arrive at the net profit, are added back.
Additionally, capital receipts, reduction in debtors and stocks, increase in liabilities, and the issuance of share capital and debentures are added to compute the total cash receipts. On the other hand, payments of dividends, prepayments, capital payments, increases in debtors, increases in stock and decreases in liabilities are deducted from the total cash receipts. The profit adjusted in this manner represents the estimated cash available.
The cash available during the budget period is calculated as follows:
Cash Budget: For the period ending March 31st…………….
 | Opening balance of Cash (in Rupees) |  |  | x x x |
Add : | Â | Â | Â | Â |
 | Net profit for the year |  | x x x |  |
 | Funds from operations : |  |  |  |
 | Depreciation | x x x |  |  |
 | Provision and write off | x x x |  |  |
 | Loss on sale of assets | x x x |  |  |
 |  |  x x x |  |  |
 | Less : Profit on sale of assets | x x x | x x x |  |
 | “ Decrease in debtors |  | x x x |  |
 | “ Decrease in Stocks |  | x x x |  |
 | “ Decrease in other assets |  | x x x |  |
 | “ Decrease in prepaid exps. |  | x x x |  |
 | “ Increase in Capital |  | x x x |  |
 | “ Increase in liabilities |  | x x x |  |
 | “ Increase in debentures |  | x x x | x x x |
 |  |  |  | x x x |
Less: | Â | Â | Â | Â |
 | Dividends |  | x x x |  |
 | Capital payments |  | x x x |  |
 | Repayment of loans |  | x x x |  |
 | Increase in Debtors |  | x x x |  |
 | Increase in Stock |  | x x x |  |
 | Decrease in liabilities |  | x x x | x x x |
 | Closing balance of Cash |  |  | x x x |
Example_2:
The following data is available to you. Prepare a cash budget using the Adjusted Profit and Loss method.
Liabilities | Amount (Rs.) | Assets | Amount (Rs.) |
Share Capital | 1,00,000 | Premises | 50,000 |
General Reserve | 20,000 | Machinery | 25,000 |
Profit and Loss A/c | 10,000 | Debtors | 40,000 |
Creditors | 50,000 | Closing Stock | 20,000 |
Bills Payable | 10,000 | Bills Receivable | 5,000 |
Outstanding Rent | 2,000 | Prepaid Commission | 1,000 |
 |  | Bank | 51,000 |
 | 1,92,000 |  | 1,92,000 |
Projected Trading And Profit and Loss Account for the year ending December 31, 2005
 | Rs. |  | Rs. | |
To Opening Stock | 20,000 | By Sales | 2,00,000 | |
To Purchases | 1,50,000 | By Closing Stock | 15,000 | |
To Octori | 2,000 | Â | Â | |
To Gross Profit c/d | 43,000 | Â | Â | |
 | 2,15,000 |  | 2,15,000 | |
To Interest | 3,000 | By Gross Profit b/d | 43,000 | |
To Salaries | 6,000 | By Sundry Receipts | 5,000 | |
To Depreciation (10% on Premises and Machinery) | 7,500 | Â | Â | |
To Rent | 6,000 | Â | Â | Â |
Less: Outstanding (Previous Year) |
2,000 | Â | Â | Â |
 | 4,000 |  |  |  |
Add-Outstanding (Current Year) |
1000 | 5000 | Â | Â |
To Commission | 3,000 | Â | Â | Â |
Add-Prepaid (Previous Year) | 1000 | 4000 | Â | Â |
To Office Expenses | 2000 | Â | Â | |
To Advertisement Expenses | 1000 | Â | Â | |
To Net Profit c/d | 19,500 | Â | Â | |
 | 48,000 |  | 48,000 | |
To Dividends | 8,000 | By Balance of Profit (from last year) | 10,000 | |
To Addition to Reserves | 4,000 | By Net Profit b/d | 19,500 | |
To Balance c/d | 17,500 | Â | Â | |
 | 29,500 |  | 29,500 |
Closing Balance of certain items is as follows:
Share Capital Rs. 1,20,000, 10% Debentures Rs. 30,000, Creditors Rs. 40,000, Debtors Rs. 60,000, Bill Receivable Rs. 4,000, Bills Payable Rs. 12,000, Furniture Rs. 15,000 and Plant Rs. 50,000 (both of these assets are purchased at the end of the year).
 | Closing Balance as on 31st December, 2005 | 33,000 | |
 |  | Rs. | Rs. |
 | Opening Balance as on 1st January, 2005 |  | 51,000 |
Add: | Â | Â | Â |
 | Net Profit for the year | 19,500 |  |
 | Depreciation | 7,500 |  |
 | Decrease in Bills Receivable | 1,000 |  |
 | Increase in Bills Payable | 2,000 |  |
 | Issue of Share Capital | 20,000 |  |
 | Issue of Debentures | 30,000 |  |
 | Decrease in Prepaid commission | 1,000 |  |
 | Decrease of Stock | 5,000 | 86,000 |
 |  |  | 1,37,000 |
Less: | Â | Â | Â |
 | Purchase of Plant | 50,000 |  |
 | Purchase of Furniture | 15,000 |  |
 | Increase of Debtors | 20,000 |  |
 | Decrease of Creditors | 10,000 |  |
 | Decrease in Outstanding Rent | 1,000 |  |
 | Dividends Paid | 8,000 | 1,04,000 |
Balance Sheet Method
In this approach, the closing balances of all budgeted balance sheet items, excluding cash and bank balances, are determined and incorporated into a budgeted balance sheet. If the total of the liabilities side items exceeds the capacity of asset side items, the balancing figure will be the cash/bank balance. Conversely, if the sum of asset side items surpasses the total of liabilities side items, the balancing figure will be a bank overdraft or a shortage in cash.
The budgeted figures for closing balance sheet items can be derived by adjusting the opening balance sheet items with the anticipated transactions for the year. All balance sheet items, excluding the cash balance, are altered considering changes that may occur between the current and projected balance sheets.
Under this method, a projected balance sheet is created at the end of the budget period, outlining various assets and liabilities, excluding cash and bank balances. The balancing figure would represent the estimated closing cash/bank balance. Therefore, under this method, closing ratios other than cash/bank must be determined first to be included in the budgeted balance sheet. This can be achieved by adjusting the anticipated transactions of the year in the opening balances. If liabilities surpass assets, it indicates a balance of cash/bank, and if assets exceed liabilities, it signifies a bank overdraft.
In essence, under the Adjusted Profit and Loss method, the amount of cash is computed by preparing a Cash Flow Statement, and the same amount is determined as a balancing figure under the Balance Sheet method.
Example_3:
Prepare the Cash Budget using the Balance Sheet method based on the data provided in Example 2.
Solution:Â Budgeted Balance Sheet as on 31st December, 2005Â
Liabilities | Amount(Rs.) | Assets | RS. | Amount(Rs.) |
Share Capital | 1,20,000 | Premises | 50,000 | Â |
10% Debentures | 30,000 | Less : Depreciation | 5,000 | 45,000 |
General Reserve | 24,000 | Machinery | 25,000 | Â |
(Rs. 20,000 +Rs. 4000) | Â | Â | Â | Â |
Profit and Loss A/c | 17,500 | Less: Depreciation | 2,500 | 22,500 |
Creditors | 40,000 | Furniture | Â | 15,000 |
Bills payable | Â | Debtors | Â | 60,000 |
Outstanding Rent | 1,000 | Â Bills Receivable | Â | 4,000 |
 |  | Plant |  | 50,000 |
 |  | Closing Stock |  | 15,000 |
 |  | Bank (Balancing Figures) |  | 33,000 |
 | 2,44,500 |  |  |  2,44,500 |
Types of Cash Budget
There are two types of cash budgets:
- Fixed budget
- Variable budget
A fixed budget is a plan of cash inflows and outflows at a specific activity level. In this scenario, the estimates and the need for new financing are relevant only for the particular activity level for which they are computed. The main limitation of a fixed cash budget arises when the firm operates at a different level of activity than the one anticipated during the preparation of the cash budget, rendering the targeted cash flows irrelevant.
To overcome this limitation, cash budgets are prepared for varying activity levels, referred to as flexible cash budgets. These types of funding are preferred because they offer additional information to management regarding the range of the firm’s potential financing needs at different activity levels. Additionally, they serve as performance standards against which subordinates’ performance can be measured and evaluated.
Reference:-
- https://www.egyankosh.ac.in/bitstream/123456789/75885/1/Unit-6.pdf
- https://egyankosh.ac.in/bitstream/123456789/16012/1/Unit-9.pdf